703 Beech AvePine BluffsWY82082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pine Bluffs at 703 Beech Ave, Pine Bluffs, WY, 82082 generates $2,554/mo in rent and, after a $1,536/mo payment, leaves $732/mo in cash flow. Total monthly income is $2,554/mo, and annual cash flow is $8,780/yr on $104,025 invested. Return on cash invested sits at 28.35% in year one, and rental yield is 9.77% on a $313,800 entry. Equity gained on principal adds $2,025/yr, while 5% annual appreciation builds toward $86,697 over five years. Five-year ROI reaches 147.61% and total cumulative return in cash sums $153,552. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,554/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82082, Pine Bluffs, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 749 (100%) |
| Owner Occupied HU | 519 (69.3%) |
| Renter Occupied HU | 159 (21.2%) |
| Vacant Housing Units | 71 ( 9.5%) |
| Median Home Value | $375,000 |
| Average Home Value | $459,855 |
Housing Distribution
Address Breakdown
Residential
215
Single Family
215
Multi-Family
0
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A