7028 Xit Ranch RdOdessaTX79765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odessa at 7028 Xit Ranch Rd, Odessa, TX, 79765 earns $466/mo cash flow from $3,872/mo rent with a $2,324/mo payment. Total monthly income totals $3,872/mo, and annual cash flow totals $5,586/yr on $157,396 capital. ROI tracks 23.46% on current figures, and rental yield reads 9.79% at a $474,800 purchase. Equity gained on principal adds $3,064/yr, and 5% annual appreciation supports $131,178 over five years. Five-year ROI reaches 123.18% and total cumulative return in cash sums $193,876. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,872/mo property income instead of your personal income.
Single Family
Built in 2015
6,534 sqft lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79765, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,430 (100%) |
| Owner Occupied HU | 7,779 (62.6%) |
| Renter Occupied HU | 2,954 (23.8%) |
| Vacant Housing Units | 1,697 (13.7%) |
| Median Home Value | $316,046 |
| Average Home Value | $413,545 |
Housing Distribution
Address Breakdown
Residential
12,645
Single Family
8,899
Multi-Family
3,746
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices