Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,358/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 5.97% with $3,358/mo rent. Return on cash invested shows 16.28% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 83.12% and total cumulative return in cash records $184,587. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,358/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98512, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,604 (100%) |
| Owner Occupied HU | 9,222 (67.8%) |
| Renter Occupied HU | 3,991 (29.3%) |
| Vacant Housing Units | 391 ( 2.9%) |
| Median Home Value | $566,641 |
| Average Home Value | $597,686 |
Residential
12,888
Single Family
11,031
Multi-Family
1,857
Businesses
506
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christy L. Reynolds • WEICHERT, Realtors Reynolds RE
Mls Name: NWMLS
Mls ID: #2459354
