5920 Compton Loop SE, Lacey, WA, 98513 | $215/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5920 Compton Loop SE, Lacey, WA, 98513 | $215/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2287 sft

5400 66th Way SE, Lacey, WA, 98513

3 Bed
2 Bath
1588 sft

1018 K Street, Centralia, WA, 98531

Investment Property+ 1 more

4 Bed
2 Bath
2148 sft

1827 Lincoln Creek Road, Rochester, WA, 98579

3 Bed
2 Bath
1410 sft

8825 Old Highway 99 SE, Tumwater, WA, 98501

Nearby investment properties with comparable prices

3 Bed
2 Bath
1848 sft

4315 88th Avenue SW, Tumwater, WA, 98512

3 Bed
2 Bath
1628 sft

6321 199th Loop SW, Rochester, WA, 98579

4 Bed
2 Bath
1980 sft

105 E Cindy Road, Centralia, WA, 98531

3 Bed
2 Bath
1475 sft

3626 Kristam Place, Centralia, WA, 98531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lacey at 5920 Compton Loop SE, Lacey, WA, 98513 listed at $439,000 pairs $2,854/mo rent with a $2,149/mo payment to leave $215/mo cash flow. Total monthly income runs $2,854/mo, and annual cash flow reaches $2,577/yr on $145,529 cash to close. Return on cash invested measures 21.68% in year one, and rental yield registers 7.8% at a $439,000 basis. Equity gained on principal adds $2,833/yr, and annual property appreciation at 5% supports $121,288 by year five. Five-year ROI tracks 112.1% and total cumulative return in cash totals $163,136. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,854/mo property income relative to a $2,149/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1994

6,926 sqft lot

$N/A/sqft

No HOA

More details about the property

Great location for Nice single story Craftsman home on a corner lot. Home features 3 bedroom, 2bath with open concept floor plan. Kitchen has newer Bosch dishwasher, stainless refrigerator & walk in pantry. Fully fenced backyard with mature landscaping & lots of fruit tress. Fresh crawl space with new vapor barrier and replaced parts of insulation. Home sits at end of road across from greenbelt with walking trails giving added privacy & serenity. Community offers walking trails, parks, playgrounds & athletic courts. All conveniently located to shopping, schools, parks and JBLM.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98513, Olympia, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,819 (100%)
Owner Occupied HU	11,004 (69.6%)
Renter Occupied HU	4,082 (25.8%)
Vacant Housing Units	733 ( 4.6%)
Median Home Value	$550,463
Average Home Value	$601,450