7022 Whispering Leaf St, Rosenberg, TX, 77469 | $169/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7022 Whispering Leaf St, Rosenberg, TX, 77469 | $169/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1709 sft

8720 Janda Rd, Richmond, TX, 77469

4 Bed
3 Bath
3117 sft

2210 Forest Floor Ct, Rosenberg, TX, 77471

3 Bed
3 Bath
2004 sft

311 Bryan St, Boling, TX, 77420

- Bed
- Bath
- sft

3416 Kurkendall Rd, Beasley, TX, 77417

Nearby investment properties with comparable prices

Harperville Plan, Brookewater 45' Homesites

4 Bed
3 Bath
2508 sft

Harperville Plan, Brookewater 45' Homesites, Rosenberg, TX, 77471

4 Bed
3 Bath
2005 sft

Young Plan, Arabella on the Prairie, Richmond, TX, 77469

3 Bed
2 Bath
2101 sft

McKinney Plan, Arabella on the Prairie, Richmond, TX, 77469

4 Bed
3 Bath
2452 sft

6216 Orchid Crest Ln, Rosenberg, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosenberg at 7022 Whispering Leaf St, Rosenberg, TX, 77469 earns $169/mo cash flow from $2,758/mo rent with a $1,782/mo payment. Total monthly income totals $2,758/mo, and annual cash flow totals $2,027/yr on $120,699 capital. ROI tracks 21.59% on current figures, and rental yield reads 9.09% at a $364,100 purchase. Equity gained on principal adds $2,349/yr, and 5% annual appreciation supports $100,594 over five years. Five-year ROI reaches 113.05% and total cumulative return in cash sums $136,453. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,758/mo property income instead of your personal income.

Single Family

Built in 2022

7,500 sqft lot

$N/A/sqft

No HOA

More details about the property

This beautiful newly constructed one-story home in Sunset Crossing is available for lease. This home features 4 bedrooms, 2 full bathrooms, a 2-car garage and a home office/study that allows you to mentally separate your work zone from the rest of the house. This home has an open concept floorplan with the kitchen opening to the dining room and family room. It has high-quality wood cabinetry in the kitchen and a pantry. Home comes with washer, dryer, and refrigerator. The master bedroom has a master bath with dual vanity sinks, a tub, a separate glass enclosed shower, and a spacious walk in closet. The covered patio at the back provides the perfect space for relaxation and entertainment. The community is zoned to Lamar CISD, a highly acclaimed school district and provides easy access to Highway 59 and the Grand Parkway. Residents will enjoy outdoor amenities such as a pool/lap pool with a splash area, a covered pavilion and a playground that will provide entertainment for all ages! No smoking allowed. No pets allowed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861