702 Teetor Circle NW LOT 1OrtingWA98360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orting at 702 Teetor Circle NW LOT 1, Orting, WA, 98360 earns $205/mo cash flow from $3,300/mo rent with a $2,520/mo payment. Total monthly income totals $3,300/mo, and annual cash flow totals $2,460/yr on $169,419 capital. ROI tracks 21.51% on current figures, and rental yield reads 7.69% at a $514,950 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,271 over five years. Five-year ROI reaches 111.16% and total cumulative return in cash sums $188,325. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,300/mo property income instead of your personal income.
Single Family
Built in 2025
8,694 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98360, Orting, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,173 (100%) |
| Owner Occupied HU | 4,410 (85.3%) |
| Renter Occupied HU | 628 (12.1%) |
| Vacant Housing Units | 135 ( 2.6%) |
| Median Home Value | $591,502 |
| Average Home Value | $621,952 |
Housing Distribution
Address Breakdown
Residential
4,315
Single Family
4,296
Multi-Family
19
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Lu • KB Home Sales
Mls Name: NWMLS
Mls ID: #2419277