Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brenham at 702 S Market St, Brenham, TX, 77833 generates $3,625/mo in rent and, after a $2,447/mo payment, leaves $70/mo in cash flow. Total monthly income is $3,625/mo, and annual cash flow is $836/yr on $165,748 invested. Return on cash invested sits at 20.41% in year one, and rental yield is 8.7% on a $499,995 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,139 over five years. Five-year ROI reaches 106.76% and total cumulative return in cash sums $176,946. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,625/mo property income rather than buyer’s personal income.
Single Family
Built in 1947
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $499,995 |
| 2024-08-20 | Pending sale | $499,995 |
| 2024-06-12 | Price change | $499,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $5297.82 | -6.09% | $321,470 | 4.39% |
| 2022-10-14 | $5641.65 | 15.40% | $307,950 | 28.31% |
| 2021-10-14 | $4888.77 | -14.43% | $240,010 | -11.74% |
Listed by: Tonya Currie • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #55209288
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
