702 Front StFairmontWV26554
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 702 Front St, Fairmont, WV, 26554 in Fairmont. Priced at $106,000, it generates $1,450/mo in gross rent and $711/mo in net monthly cash flow, a 16.41% yield that comfortably supports the 3.04 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,533. Five-year appreciation: $29,286. Equity from principal paydown: $976/yr. Total projected cumulative return: $86,360.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 16.4% | 7.8% |
| Monthly Cash Flow | $711 | $450 |
City averages based on Fairmont market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,450 |
| Total Monthly Debt Service | $696 |
| DSCR Ratio | 2.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
3,049 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
3,049 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Evans • FATHOM REALTY LLC
Mls Name: NCWV REIN
Mls Provider:
Mls ID: #10157742
Disclaimer: Data provided by North Central WV Real Estate Information Network, Inc. IDX information is provided exclusively for consumers personal non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information last updated on 2025-10-12 00:37:42 PDT