702 Cedar StreetPe EllWA98572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pe Ell at 702 Cedar Street, Pe Ell, WA, 98572 offers $2,227/mo rent that, after a $1,463/mo payment, leaves $430/mo cash flow. Total monthly income is $2,227/mo, and annual cash flow is $5,161/yr on $99,119 cash. Return on cash invested measures 25.12% in year one, and rental yield stands at 8.94% at a $299,000 entry. Equity gained on principal adds $1,929/yr while 5% annual appreciation compounds into $82,608 by year five. Five-year ROI records 130.58% and total cumulative return in cash reaches $129,430. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,227/mo property income versus a $1,463/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1998
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98572, Pe Ell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 385 (100%) |
| Owner Occupied HU | 302 (78.4%) |
| Renter Occupied HU | 51 (13.2%) |
| Vacant Housing Units | 32 ( 8.3%) |
| Median Home Value | $463,492 |
| Average Home Value | $551,606 |
Housing Distribution
Address Breakdown
Residential
94
Single Family
94
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Anderson • eXp Realty
Mls Name: NWMLS
Mls ID: #2421853