7010 Edwanna LnSpringTX77389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring at 7010 Edwanna Ln, Spring, TX, 77389 priced at $305,800 pairs $3,308/mo rent with $1,014/mo cash flow after a $1,497/mo payment. Total monthly income equals $3,308/mo, and annual cash flow comes to $12,166/yr on $101,373 invested. Return on cash invested is 31.91% in year one, and rental yield stands at 12.98% on a $305,800 basis. Equity gained on principal adds $1,973/yr, and 5% annual appreciation accumulates to $84,487 by year five. Five-year ROI measures 168.93% and total cumulative return in cash reaches $171,249. For financing, Ziffy Mortgage’s DSCR program evaluates $3,308/mo property income against a $1,497/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
5,462 sqft lot
$N/A/sqft
$39 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77389, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,120 (100%) |
| Owner Occupied HU | 11,222 (65.5%) |
| Renter Occupied HU | 4,904 (28.6%) |
| Vacant Housing Units | 994 ( 5.8%) |
| Median Home Value | $435,407 |
| Average Home Value | $525,589 |
Housing Distribution
Address Breakdown
Residential
16,873
Single Family
13,822
Multi-Family
3,051
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices