Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 701 W Sheila Cir, Joshua, TX, 76058 earns $1,785/mo cash flow from $3,847/mo rent with a $1,419/mo payment. Total monthly income totals $3,847/mo, and annual cash flow totals $21,425/yr on $96,102 capital. ROI tracks 42.2% on current figures, and rental yield reads 15.92% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 223.63% and total cumulative return in cash sums $214,917. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,847/mo property income instead of your personal income.
Single Family
Built in 2009
9,060 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $289,900 |
| 2018-03-05 | Sold | N/A |
| 2015-04-29 | Listing removed | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4622.98 | -15.10% | $266,015 | 10.00% |
| 2022-08-14 | $5445.07 | 6.00% | $241,832 | 10.00% |
| 2021-08-14 | $5136.84 | -1.35% | $219,847 | 6.07% |
Listed by: Dana Skiles • JPAR Cleburne
Mls Name: NTREIS
Mls ID: #20681900
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
