Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mcgregor at 701 S Tyler St, Mcgregor, TX, 76657 listed at $385,000 pairs $2,765/mo rent with a $1,884/mo payment to leave $16/mo cash flow. Total monthly income runs $2,765/mo, and annual cash flow reaches $192/yr on $127,628 cash to close. Return on cash invested measures 20.06% in year one, and rental yield registers 8.62% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 104.94% and total cumulative return in cash totals $133,930. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,765/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Price change | $385,000 |
| 2025-06-21 | Listed for sale | $399,500 |
| 2023-06-11 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-16 | $6530.32 | 75.11% | $375,290 | 16.88% |
| 2023-07-16 | $3729.35 | 5.33% | $321,077 | 10.00% |
| 2022-07-16 | $3540.79 | 1.60% | $291,888 | 10.00% |
Listed by: Martha Kate Gunn • Camille Johnson
Mls Name: NTREIS
Mls ID: #20975782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
