Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 10805 Aurora Dr, Waco, TX, 76708 earns from $2,246/mo rent with a $1,603/mo payment. Total monthly income totals $2,246/mo. ROI tracks 18.1% on current figures, and rental yield reads 8.23% at a $327,500 purchase. Equity gained on principal adds $2,113/yr, and 5% annual appreciation supports $90,482 over five years. Five-year ROI reaches 94.7% and total cumulative return in cash sums $102,810. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,246/mo property income instead of your personal income.
Single Family
Built in 2015
7,291 sqft lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 76708, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,229 (100%) |
| Owner Occupied HU | 6,695 (59.6%) |
| Renter Occupied HU | 3,871 (34.5%) |
| Vacant Housing Units | 663 ( 5.9%) |
| Median Home Value | $262,406 |
| Average Home Value | $291,043 |
Residential
11,224
Single Family
10,491
Multi-Family
733
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $327,500 |
| 2016-06-10 | Listing removed | $218,400 |
| 2016-04-22 | Listed for sale | $218,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $6076.61 | -1.14% | $371,721 | 7.31% |
| 2023-05-15 | $6146.47 | -13.50% | $346,405 | 8.49% |
| 2022-05-15 | $7105.97 | 8.37% | $319,292 | 14.46% |
Listed by: Becky Vardeman-Murphy • Kelly, Realtors
Mls Name: NTREIS
Mls ID: #20937176
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
