Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 3228 Skinner Dr, Lorena, TX, 76655 offers a 9.45% rental yield on a $294,500 purchase with $2,318/mo rent. Total monthly income registers $2,318/mo, and a $1,441/mo payment leaves $182/mo available for distribution. Annual cash flow reaches $2,179/yr on $97,627 to close, and return on cash invested stands at 22.14% in year one. Equity gained on principal adds $1,900/yr while 5% annual appreciation supports $81,365 over five years. Portfolio math shows five-year ROI at 116.22% and total cumulative return in cash at $113,461. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,318/mo property income against a $1,441/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
6,621 sqft lot
$N/A/sqft
$240 annually HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Price change | $294,500 |
| 2025-05-21 | Price change | $283,000 |
| 2025-03-21 | Price change | $284,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $5160.76 | 3.13% | $314,300 | 3.00% |
| 2023-06-26 | $5003.91 | -24.33% | $305,150 | 10.75% |
| 2022-06-26 | $6613.03 | 27.52% | $275,540 | 33.18% |
Listed by: Bunny Mrosko • Bentwood Realty
Mls Name: NTREIS
Mls ID: #20977935
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
