701 N Carlson StElsaTX78543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elsa at 701 N Carlson St, Elsa, TX, 78543 uses $41,438 cash to close to unlock $1,295/yr annual cash flow and $108/mo monthly cash flow. Total monthly income runs $997/mo, and a $612/mo payment keeps the spread at $108/mo. Purchase price stands at $125,000, and rental yield measures 9.57% with $997/mo rent. Return on cash invested shows 23.03% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 120.8% and total cumulative return in cash records $50,057. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $997/mo property income covering a $612/mo payment rather than investor’s personal income.
Single Family
Built in 1990
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78543, Elsa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,525 (100%) |
| Owner Occupied HU | 904 (59.3%) |
| Renter Occupied HU | 475 (31.1%) |
| Vacant Housing Units | 146 ( 9.6%) |
| Median Home Value | $72,451 |
| Average Home Value | $90,476 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices