Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Feria at 1101 S Willow St, La Feria, TX, 78559 uses $42,764 cash to close to unlock $7,645/yr annual cash flow and $637/mo monthly cash flow. Total monthly income runs $1,554/mo, and a $631/mo payment keeps the spread at $637/mo. Purchase price stands at $129,000, and rental yield measures 14.46% with $1,554/mo rent. Return on cash invested shows 37.79% in year one, and 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 200.02% and total cumulative return in cash records $85,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,554/mo property income covering a $631/mo payment rather than investor’s personal income.
Single Family
Built in 1930
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78559, La Feria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,441 (100%) |
| Owner Occupied HU | 3,332 (61.2%) |
| Renter Occupied HU | 1,127 (20.7%) |
| Vacant Housing Units | 982 (18.0%) |
| Median Home Value | $149,171 |
| Average Home Value | $183,703 |
Residential
4,447
Single Family
4,422
Multi-Family
25
Businesses
290
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Charles Jr Villanueva • RCR Real Connect Realty
Mls Name: RGVMLS
Mls ID: #29770555
