701 Jamescroft WayRolesvilleNC27571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rolesville at 701 Jamescroft Way, Rolesville, NC, 27571 priced at $369,500 pairs $2,442/mo rent with $63/mo cash flow after a $1,809/mo payment. Total monthly income equals $2,442/mo, and annual cash flow comes to $750/yr on $122,489 invested. Return on cash invested is 20.52% in year one, and rental yield stands at 7.93% on a $369,500 basis. Equity gained on principal adds $2,384/yr, and 5% annual appreciation accumulates to $102,086 by year five. Five-year ROI measures 106.46% and total cumulative return in cash reaches $130,396. For financing, Ziffy Mortgage’s DSCR program evaluates $2,442/mo property income against a $1,809/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
1,742 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27571, Rolesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,358 (100%) |
| Owner Occupied HU | 2,895 (86.2%) |
| Renter Occupied HU | 335 ( 10.0%) |
| Vacant Housing Units | 128 ( 3.8%) |
| Median Home Value | $549,943 |
| Average Home Value | $583,512 |
Housing Distribution
Address Breakdown
Residential
3,311
Single Family
3,239
Multi-Family
72
Businesses
287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Allen • Coldwell Banker HPW
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10102054
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.