701 Gibson Dr APT 2033RosevilleCA95678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseville at 701 Gibson Dr APT 2033, Roseville, CA, 95678 generates $2,981/mo in rent and, after a $1,410/mo payment, leaves $932/mo in cash flow. Total monthly income is $2,981/mo, and annual cash flow is $11,184/yr on $95,472 invested. Return on cash invested sits at 31.62% in year one, and rental yield is 12.42% on a $288,000 entry. Equity gained on principal adds $1,858/yr, while 5% annual appreciation builds toward $79,569 over five years. Five-year ROI reaches 166.86% and total cumulative return in cash sums $159,300. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,981/mo property income rather than buyer’s personal income.
Condo
Built in 2002
636 sqft lot
$N/A/sqft
$267 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,474 (100%) |
| Owner Occupied HU | 9,447 (51.1%) |
| Renter Occupied HU | 8,264 (44.7%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $596,322 |
| Average Home Value | $652,176 |
Housing Distribution
Address Breakdown
Residential
17,419
Single Family
13,738
Multi-Family
3,681
Businesses
2,784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ric Cheng • RE/MAX Gold
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224095448
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.