Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,080/mo, and a $830/mo payment. Purchase price stands at $169,500, and rental yield measures 7.65% with $1,080/mo rent. Return on cash invested shows 17.22% in year one, and 5% annual appreciation builds toward $46,830 over five years. Five-year ROI reaches 89.71% and total cumulative return in cash records $50,408. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,080/mo property income covering a $830/mo payment rather than investor’s personal income.
Single Family
Built in 1965
10,759 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $169,500 |
| 2025-06-05 | Sold | N/A |
| 2025-05-01 | Pending sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-25 | $756.46 | 11.53% | $102,959 | 10.00% |
| 2023-08-25 | $678.28 | -58.19% | $93,599 | 10.00% |
| 2022-08-25 | $1622.22 | 18.28% | $85,090 | 28.75% |
Listed by: Dewayne Elston • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #21041528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
