700 Rittenhouse St, Hyattsville, MD, 20783 | $187/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1722 sft

9100 Hardesty Dr, Clinton, MD, 20735

3 Bed
4 Bath
2160 sft

1919 Beckman Ter, Severn, MD, 21144

3 Bed
4 Bath
1179 sft

19824 Billings Ct, Gaithersburg, MD, 20886

3 Bed
3 Bath
1603 sft

5513 Lanteen St, Lanham, MD, 20706

Nearby investment properties with comparable prices

3 Bed
3 Bath
1951 sft

8005 Big Roundtop Rd, Hanover, MD, 21076

4 Bed
4 Bath
2011 sft

1639 Morning Star Ct, Upper Marlboro, MD, 20774

3 Bed
4 Bath
2112 sft

54 Orchard Dr, Gaithersburg, MD, 20878

4 Bed
4 Bath
1580 sft

8101 Chelaberry Ct, Gaithersburg, MD, 20879

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 700 Rittenhouse St, Hyattsville, MD, 20783 listed at $589,900 pairs $3,856/mo rent with a $2,887/mo payment to leave $187/mo cash flow. Total monthly income runs $3,856/mo, and annual cash flow reaches $2,249/yr on $194,077 cash to close. Return on cash invested measures 21.22% in year one, and rental yield registers 7.84% at a $589,900 basis. Equity gained on principal adds $3,807/yr, and annual property appreciation at 5% supports $162,978 by year five. Five-year ROI tracks 109.88% and total cumulative return in cash totals $213,261. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,856/mo property income relative to a $2,887/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1951

7,996 sqft lot

$N/A/sqft

No HOA