700 Emerson DrBeltonMO64012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belton at 700 Emerson Dr, Belton, MO, 64012 with 5% annual appreciation on a $397,000 basis while $2,696/mo rent supports operations. Total monthly income totals $2,696/mo and a $1,943/mo payment preserves $224/mo for cash returns. Annual cash flow comes to $2,684/yr on $131,606 deployed, and return on cash invested reaches 21.95% in year one. Equity gained on principal adds $2,562/yr, and five-year appreciation sums $109,684 alongside rental yield of 8.15%. Five-year ROI measures 113.83% and total cumulative return in cash totals $149,806.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,696/mo property income versus a $1,943/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
9,191 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64012, Belton, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,079 (100%) |
| Owner Occupied HU | 7,955 (60.8%) |
| Renter Occupied HU | 4,204 (32.1%) |
| Vacant Housing Units | 920 ( 7.0%) |
| Median Home Value | $230,676 |
| Average Home Value | $326,491 |
Housing Distribution
Address Breakdown
Residential
12,777
Single Family
11,587
Multi-Family
1,190
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices