








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,920/mo, and a $2,442/mo payment. Purchase price stands at $499,000, and rental yield measures 4.62% with $1,920/mo rent. Return on cash invested shows 7.95% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 39.98% and total cumulative return in cash records $66,138. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in 2007
1.03 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78838, Concan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 245 (100%) |
| Owner Occupied HU | 111 (45.3%) |
| Renter Occupied HU | 14 ( 5.7%) |
| Vacant Housing Units | 120 (49.0%) |
| Median Home Value | $386,111 |
| Average Home Value | $435,766 |
Residential
58
Single Family
58
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



What's Special
Other
Listed by: Carrie Chisum • Solid Rock Real Estate
Mls Name: KVMLS
Mls ID: #119380
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.