70 Silent Circle DrSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Land at 70 Silent Circle Dr, Sugar Land, TX, 77498 priced at $873,400 converts $4,104/mo rent into after a $4,275/mo obligation. Total monthly income equals $4,104/mo. Return on cash invested prints 10.96% in year one, and rental yield reads 5.64% against a $873,400 entry. Equity gained on principal adds $5,636/yr, while 5% annual appreciation compiles into $241,304 by year five. Five-year ROI reaches 56.16% and total cumulative return in cash sums $161,376. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,104/mo property income covering a $4,275/mo payment, not borrower’s personal income.
Single Family
Built in 2014
8,066 sqft lot
$N/A/sqft
$71 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A