70 Farrwood Ave APT 7North AndoverMA01845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Andover at 70 Farrwood Ave APT 7, North Andover, MA, 01845 priced at $335,000 pairs $2,680/mo rent with $568/mo cash flow after a $1,640/mo payment. Total monthly income equals $2,680/mo, and annual cash flow comes to $6,819/yr on $111,053 invested. Return on cash invested is 26.05% in year one, and rental yield stands at 9.6% on a $335,000 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,554 by year five. Five-year ROI measures 135.94% and total cumulative return in cash reaches $150,968. For financing, Ziffy Mortgage’s DSCR program evaluates $2,680/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01845, North Andover, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,358 (100%) |
| Owner Occupied HU | 8,307 (67.2%) |
| Renter Occupied HU | 3,501 (28.3%) |
| Vacant Housing Units | 550 ( 4.5%) |
| Median Home Value | $773,736 |
| Average Home Value | $807,808 |
Housing Distribution
Address Breakdown
Residential
12,197
Single Family
8,665
Multi-Family
3,532
Businesses
1,177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hickey Homes Team • Cameron Prestige - Amesbury
Mls Name: MLS PIN
Mls ID: #73451506