7 Willowbank DrChurchvilleNY14428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Churchville at 7 Willowbank Dr, Churchville, NY, 14428 priced at $149,200 converts $1,135/mo rent into $139/mo cash flow after a $730/mo obligation. Total monthly income equals $1,135/mo, and annual cash flow totals $1,667/yr on $49,460 invested. Return on cash invested prints 23.28% in year one, and rental yield reads 9.13% against a $149,200 entry. Equity gained on principal adds $963/yr, while 5% annual appreciation compiles into $41,221 by year five. Five-year ROI reaches 121.54% and total cumulative return in cash sums $60,115. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,135/mo property income covering a $730/mo payment, not borrower’s personal income.
Single Family
Built in 1973
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14428, Churchville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,767 (100%) |
| Owner Occupied HU | 2,802 (74.4%) |
| Renter Occupied HU | 792 (21.0%) |
| Vacant Housing Units | 173 ( 4.6%) |
| Median Home Value | $257,576 |
| Average Home Value | $285,938 |
Housing Distribution
Address Breakdown
Residential
3,513
Single Family
3,393
Multi-Family
120
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy Moyer • MOYER AUCTION & ESTATE CO
Mls Name: My State MLS
Mls ID: #11487686