Carlyle Plan, Twin Cedars of AvonAvonNY14414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Avon at Carlyle Plan, Twin Cedars of Avon, Avon, NY, 14414 offers a 9.59% rental yield on a $124,900 purchase with $998/mo rent. Total monthly income registers $998/mo, and a $611/mo payment leaves $164/mo available for distribution. Annual cash flow reaches $1,971/yr on $41,404 to close, and return on cash invested stands at 24.67% in year one. Equity gained on principal adds $806/yr while 5% annual appreciation supports $34,508 over five years. Portfolio math shows five-year ROI at 129.11% and total cumulative return in cash at $53,458. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $998/mo property income against a $611/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14414, Avon, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,206 (100%) |
| Owner Occupied HU | 2,185 (68.2%) |
| Renter Occupied HU | 803 (25.0%) |
| Vacant Housing Units | 218 ( 6.8%) |
| Median Home Value | $200,043 |
| Average Home Value | $220,700 |
Housing Distribution
Address Breakdown
Residential
2,942
Single Family
2,841
Multi-Family
101
Businesses
255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
