7 Rellas RidgeKingstonNH03848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 7 Rellas Ridge, Kingston, NH, 03848 with 5% annual appreciation on a $789,000 basis while $5,444/mo rent supports operations. Total monthly income totals $5,444/mo and a $3,862/mo payment preserves $155/mo for cash returns. Annual cash flow comes to $1,863/yr on $259,581 deployed, and return on cash invested reaches 20.78% in year one. Equity gained on principal adds $5,091/yr, and five-year appreciation sums $217,986 alongside rental yield of 8.28%. Five-year ROI measures 108.16% and total cumulative return in cash totals $280,762.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,444/mo property income versus a $3,862/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
1.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03848, Kingston, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,838 (100%) |
| Owner Occupied HU | 2,300 (81.0%) |
| Renter Occupied HU | 430 (15.2%) |
| Vacant Housing Units | 108 ( 3.8%) |
| Median Home Value | $547,026 |
| Average Home Value | $536,092 |
Housing Distribution
Address Breakdown
Residential
2,509
Single Family
2,336
Multi-Family
173
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberlee A Oliveira • DiPietro Group Real Estate
Mls Name: PrimeMLS
Mls ID: #5061632