22 Point of Rocks Terrace, Stratham, NH, 03885 | 7.56% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4093 sft

290 E Broadway, Haverhill, MA, 01830

3 Bed
2 Bath
2590 sft

21 River Rd, Merrimac, MA, 01860

4 Bed
2 Bath
1778 sft

182 State St, Newburyport, MA, 01950

4 Bed
5 Bath
3243 sft

6 Butler St, Newburyport, MA, 01950

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
1152 sft

20 CAMPTON Street, Seabrook, NH, 03874

3 Bed
2 Bath
1735 sft

6 Storey Ave, Newburyport, MA, 01950

4 Bed
3 Bath
1969 sft

6 Parker River Dr, Newbury, MA, 01922

3 Bed
3 Bath
2552 sft

50 Hillside Terrace, Danville, NH, 03819

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $6,284/mo, and a $4,885/mo payment. Purchase price stands at $998,000, and rental yield measures 7.56% with $6,284/mo rent. Return on cash invested shows 18.58% in year one, and 5% annual appreciation builds toward $275,729 over five years. Five-year ROI reaches 96.35% and total cumulative return in cash records $316,368. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,284/mo property income covering a $4,885/mo payment rather than investor’s personal income.

Single Family

Built in 2015

0.86 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 03885, Stratham, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,109 (100%)
Owner Occupied HU	2,766 (89.0%)
Renter Occupied HU	279 ( 9.0%)
Vacant Housing Units	64 ( 2.1%)
Median Home Value	$691,210
Average Home Value	$753,709