22 Point of Rocks Terrace, Stratham, NH, 03885 | 7.56% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22 Point of Rocks Terrace, Stratham, NH, 03885 | 7.56% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
5692 sft

31 Rivercrest Dr, West Newbury, MA, 01985

4 Bed
5 Bath
3410 sft

19 Union Street, Exeter, NH, 03833

3 Bed
3 Bath
2800 sft

30 Trails Edge Road, Windham, NH, 03087

4 Bed
4 Bath
4259 sft

15 Wood Ridge Lane, Exeter, NH, 03833

Nearby investment properties with comparable prices

3 Bed
4 Bath
3587 sft

905 Main St, West Newbury, MA, 01985

2 Bed
4 Bath
3515 sft

14 Riverview Hts #58, Amesbury, MA, 01913

3 Bed
3 Bath
2621 sft

22 Valley View Way, Methuen, MA, 01844

4 Bed
4 Bath
2845 sft

143 Haverhill Rd, Amesbury, MA, 01913

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $6,284/mo, and a $4,885/mo payment. Purchase price stands at $998,000, and rental yield measures 7.56% with $6,284/mo rent. Return on cash invested shows 18.58% in year one, and 5% annual appreciation builds toward $275,729 over five years. Five-year ROI reaches 96.35% and total cumulative return in cash records $316,368. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,284/mo property income covering a $4,885/mo payment rather than investor’s personal income.

Single Family

Built in 2015

0.86 Acres lot

$N/A/sqft

No HOA

More details about the property

Don't miss this meticulously maintained 3 bedroom, 2.5 bath home within The Hills at Crockett Farm - a sought after neighborhood in the Exeter School District. With an open-concept floorplan, hardwood flooring, gas fireplace, and finished walkout basement, this is the perfect place to call home. The property has mature landscaping, including a covered front porch, back deck, and fully fenced backyard with patio, fire pit, and hot tub. Additionally, the lot has direct access to biking and walking trails and abuts conservation, combining convenience with privacy. Showings begin at the Open House on Sunday, 10/26 from 1-3 PM.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03885, Stratham, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,109 (100%)
Owner Occupied HU	2,766 (89.0%)
Renter Occupied HU	279 ( 9.0%)
Vacant Housing Units	64 ( 2.1%)
Median Home Value	$691,210
Average Home Value	$753,709