7 Pleasant Pond Road #2WarnerNH03278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warner at 7 Pleasant Pond Road #2, Warner, NH, 03278 priced at $125,000 converts $942/mo rent into $104/mo cash flow after a $612/mo obligation. Total monthly income equals $942/mo, and annual cash flow totals $1,247/yr on $41,438 invested. Return on cash invested prints 22.92% in year one, and rental yield reads 9.04% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 119.64% and total cumulative return in cash sums $49,577. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $942/mo property income covering a $612/mo payment, not borrower’s personal income.
Manufactured
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03278, Warner, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,517 (100%) |
| Owner Occupied HU | 1,055 (69.5%) |
| Renter Occupied HU | 254 (16.7%) |
| Vacant Housing Units | 208 (13.7%) |
| Median Home Value | $464,136 |
| Average Home Value | $533,100 |
Housing Distribution
Address Breakdown
Residential
1,179
Single Family
1,179
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NH Realty Gals • RE/MAX Synergy
Mls Name: PrimeMLS
Mls ID: #5059749