17 Lilac LaneBelmontNH03220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belmont at 17 Lilac Lane, Belmont, NH, 03220 with 5% annual appreciation on a $108,900 basis while $860/mo rent supports operations. Total monthly income totals $860/mo and a $533/mo payment preserves $130/mo for cash returns. Annual cash flow comes to $1,561/yr on $36,100 deployed, and return on cash invested reaches 24.23% in year one. Equity gained on principal adds $703/yr, and five-year appreciation sums $30,087 alongside rental yield of 9.48%. Five-year ROI measures 126.82% and total cumulative return in cash totals $45,782.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $860/mo property income versus a $533/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03220, Belmont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,973 (100%) |
| Owner Occupied HU | 2,572 (64.7%) |
| Renter Occupied HU | 714 (18.0%) |
| Vacant Housing Units | 687 (17.3%) |
| Median Home Value | $330,418 |
| Average Home Value | $362,935 |
Housing Distribution
Address Breakdown
Residential
2,978
Single Family
2,758
Multi-Family
220
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moe Archambault • Moe Marketing Realty Group
Mls Name: PrimeMLS
Mls ID: #5062234