Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 7 Oak Run Ct, Mansfield, TX, 76063 offers a 12.77% rental yield on a $935,000 purchase with $9,952/mo rent. Total monthly income registers $9,952/mo, and a $4,576/mo payment leaves $3,303/mo available for distribution. Annual cash flow reaches $39,641/yr on $307,615 to close, and return on cash invested stands at 32.95% in year one. Equity gained on principal adds $6,033/yr while 5% annual appreciation supports $258,323 over five years. Portfolio math shows five-year ROI at 173.94% and total cumulative return in cash at $535,076. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $9,952/mo property income against a $4,576/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Listed for sale | $935,000 |
| 2023-07-13 | Sold | N/A |
| 2023-05-29 | Pending sale | $934,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $12348.65 | -9.34% | $748,206 | 32.76% |
| 2022-08-14 | $13620.68 | -0.07% | $563,566 | -6.65% |
| 2021-08-14 | $13630.85 | 8.93% | $603,730 | 24.55% |
Listed by: Letitia Wilkerson • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20682104
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
