Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,864/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 7.24% with $2,864/mo rent. Return on cash invested shows 18.92% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 97.7% and total cumulative return in cash records $153,847. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,864/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Multi Family
Built in 1890
3,774 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01608, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,979 (100%) |
| Owner Occupied HU | 119 ( 4.0%) |
| Renter Occupied HU | 2,464 (82.7%) |
| Vacant Housing Units | 396 (13.3%) |
| Median Home Value | $172,917 |
| Average Home Value | $266,389 |
Residential
2,462
Single Family
462
Multi-Family
2,000
Businesses
651
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: David Stead • RE/MAX Partners
Mls Name: MLS PIN
Mls ID: #73427902
