Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Worcester at 1 Verdi Rd, Worcester, MA, 01604 priced at $825,000 converts $3,484/mo rent into after a $4,038/mo obligation. Total monthly income equals $3,484/mo. Return on cash invested prints 12.47% in year one, and rental yield reads 5.07% against a $825,000 entry. Equity gained on principal adds $5,324/yr, while 5% annual appreciation compiles into $227,932 by year five. Five-year ROI reaches 63.1% and total cumulative return in cash sums $171,273. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,484/mo property income covering a $4,038/mo payment, not borrower’s personal income.
Multi Family
Built in 1915
3,817 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,399 (100%) |
| Owner Occupied HU | 7,277 (39.6%) |
| Renter Occupied HU | 10,006 (54.4%) |
| Vacant Housing Units | 1,116 ( 6.1%) |
| Median Home Value | $391,828 |
| Average Home Value | $466,459 |
Residential
15,186
Single Family
11,687
Multi-Family
3,499
Businesses
1,103
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lutfi Lutfi • Luxury Residential Group, LLC
Mls Name: MLS PIN
Mls ID: #73461330
