7 Lancaster Cir APT 145, Bay Point, CA, 94565 | $159/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
680 sft

654 Porter St, Vallejo, CA, 94590

2 Bed
2 Bath
1152 sft

15 constance Drive, Vallejo, CA, 94590

2 Bed
2 Bath
1767 sft

329 Brockton Pl, Rio Vista, CA, 94571

1 Bed
1 Bath
894 sft

159 Nantucket Ln, Vallejo, CA, 94590

Nearby investment properties with comparable prices

2 Bed
2 Bath
973 sft

30 Otsego St, Oakley, CA, 94561

2 Bed
2 Bath
1095 sft

1960 Grande Circle #41, Fairfield, CA, 94533

2 Bed
2 Bath
1296 sft

1827 Geneva Ln #6, Antioch, CA, 94509

1 Bed
1 Bath
619 sft

1285 Lakeview Cir, Pittsburg, CA, 94565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bay Point at 7 Lancaster Cir APT 145, Bay Point, CA, 94565 offers $2,446/mo rent that, after a $1,346/mo payment, leaves $159/mo cash flow. Total monthly income is $2,446/mo, and annual cash flow is $1,909/yr on $91,163 cash. Return on cash invested measures 22% in year one, and rental yield stands at 10.67% at a $275,000 entry. Equity gained on principal adds $1,775/yr while 5% annual appreciation compounds into $75,977 by year five. Five-year ROI records 116.92% and total cumulative return in cash reaches $106,583. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,446/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1989

427 sqft lot

$N/A/sqft

$566 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94565, Pittsburg, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,781 (100%)
Owner Occupied HU	17,563 (55.3%)
Renter Occupied HU	13,096 (41.2%)
Vacant Housing Units	1,122 ( 3.5%)
Median Home Value	$597,549
Average Home Value	$644,907