7 Ellbridge CtSouth SetauketNY11720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Setauket at 7 Ellbridge Ct, South Setauket, NY, 11720 priced at $1,127,500 pairs $6,674/mo rent with after a $5,519/mo payment. Total monthly income equals $6,674/mo. Return on cash invested is 17.56% in year one, and rental yield stands at 7.1% on a $1,127,500 basis. Equity gained on principal adds $7,276/yr, and 5% annual appreciation accumulates to $311,507 by year five. Five-year ROI measures 90.81% and total cumulative return in cash reaches $331,729. For financing, Ziffy Mortgage’s DSCR program evaluates $6,674/mo property income against a $5,519/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11720, Centereach, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,558 (100%) |
| Owner Occupied HU | 7,703 (80.6%) |
| Renter Occupied HU | 1,463 (15.3%) |
| Vacant Housing Units | 392 ( 4.1%) |
| Median Home Value | $569,513 |
| Average Home Value | $592,383 |
Housing Distribution
Address Breakdown
Residential
9,013
Single Family
8,753
Multi-Family
260
Businesses
512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A