








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 7 E 13th St #3F, New York, NY, 10003 priced at $999,500 converts $20,042/mo rent into $11,239/mo cash flow after a $4,892/mo obligation. Total monthly income equals $20,042/mo, and annual cash flow totals $134,863/yr on $328,836 invested. Return on cash invested prints 61.07% in year one, and rental yield reads 24.06% against a $999,500 entry. Equity gained on principal adds $6,450/yr, while 5% annual appreciation compiles into $276,143 by year five. Five-year ROI reaches 327.01% and total cumulative return in cash sums $1,075,311. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $20,042/mo property income covering a $4,892/mo payment, not borrower’s personal income.
Condo
Built in 1891
N/A lot
$N/A/sqft
$2,129 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Listed for sale | $999,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-11-13 | N/A | N/A | N/A | N/A |
| 2018-11-13 | $460373.30 | N/A | $4,144,500 | -0.51% |
| 2017-11-13 | N/A | N/A | $4,165,650 | N/A |



Listed by: Ryan Dichter • Compass
Mls Name: StreetEasy
Mls ID: #S1742913