7 Cross St #U102, Wilmington, MA, 01887 | 7.4% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
634 sft

200 Swanton St APT T11, Winchester, MA, 01890

1 Bed
1 Bath
780 sft

49 Munroe St APT 405, Lynn, MA, 01901

1 Bed
1 Bath
1624 sft

28 Garden St, Malden, MA, 02148

2 Bed
1 Bath
967 sft

45 McCoba St APT 69, Revere, MA, 02151

Nearby investment properties with comparable prices

2 Bed
3 Bath
1362 sft

1 Riverview Blvd APT 7-204, Methuen, MA, 01844

2 Bed
2 Bath
865 sft

165 Cottage St APT 207, Chelsea, MA, 02150

1 Bed
1 Bath
640 sft

84 Grant St APT 12, Somerville, MA, 02145

3 Bed
2 Bath
1354 sft

6 Loring Hills Ave UNIT G4, Salem, MA, 01970

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,017/mo, and a $2,393/mo payment. Purchase price stands at $489,000, and rental yield measures 7.4% with $3,017/mo rent. Return on cash invested shows 19.43% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 100.44% and total cumulative return in cash records $162,814. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,017/mo property income covering a $2,393/mo payment rather than investor’s personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA