84 Grant St APT 12, Somerville, MA, 02145 | $379/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1980 sft

1 Dennis St, Peabody, MA, 01960

1 Bed
1 Bath
756 sft

232 Canton St APT 201, Randolph, MA, 02368

3 Bed
1 Bath
1032 sft

32 Tina Ave, Brockton, MA, 02302

2 Bed
2 Bath
1527 sft

25 Webber St, Medford, MA, 02155

Nearby investment properties with comparable prices

2 Bed
1 Bath
1018 sft

7 Greenbriar Dr APT 304, North Reading, MA, 01864

2 Bed
1 Bath
1195 sft

88 Franklin St UNIT 101, Lynn, MA, 01902

1 Bed
1 Bath
720 sft

54 Jacqueline Rd APT 7, Waltham, MA, 02452

2 Bed
1 Bath
776 sft

203 Lake St UNIT 42, Weymouth, MA, 02189

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Somerville at 84 Grant St APT 12, Somerville, MA, 02145 uses $137,970 cash to close to unlock $4,546/yr annual cash flow and $379/mo monthly cash flow. Total monthly income runs $3,002/mo, and a $2,037/mo payment keeps the spread at $379/mo. Purchase price stands at $416,200, and rental yield measures 8.66% with $3,002/mo rent. Return on cash invested shows 23.2% in year one, and 5% annual appreciation builds toward $114,988 over five years. Five-year ROI reaches 120.65% and total cumulative return in cash records $166,466. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,002/mo property income covering a $2,037/mo payment rather than investor’s personal income.

Apartment

Built in N/A

N/A lot

$N/A/sqft

No HOA