Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sturbridge at 7 Crescent Way UNIT 105, Sturbridge, MA, 01518 generates $1,752/mo in rent and, after a $1,195/mo payment, leaves $213/mo in cash flow. Total monthly income is $1,752/mo, and annual cash flow is $2,556/yr on $80,968 invested. Return on cash invested sits at 23.07% in year one, and rental yield is 8.61% on a $244,247 entry. Equity gained on principal adds $1,576/yr, while 5% annual appreciation builds toward $67,481 over five years. Five-year ROI reaches 119.96% and total cumulative return in cash sums $97,132. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,752/mo property income rather than buyer’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01518, Fiskdale, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,401 (100%) |
| Owner Occupied HU | 984 (70.2%) |
| Renter Occupied HU | 287 (20.5%) |
| Vacant Housing Units | 130 ( 9.3%) |
| Median Home Value | $498,872 |
| Average Home Value | $570,592 |
Residential
1,271
Single Family
1,055
Multi-Family
216
Businesses
93
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laura Eliason • Coldwell Banker Realty - Worcester
Mls Name: MLS PIN
Mls ID: #73448786
