7 Ambrose Way #5, Shirley, MA, 01464 | $162/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7 Ambrose Way #5, Shirley, MA, 01464 | $162/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1948 sft

11 Lorenzo St, Leominster, MA, 01453

1 Bed
1 Bath
703 sft

139 Litchfield Pines Dr APT D, Leominster, MA, 01453

2 Bed
1 Bath
920 sft

740 Central St UNIT J11, Leominster, MA, 01453

3 Bed
2 Bath
1320 sft

96 Ball Hill Rd, Princeton, MA, 01541

Nearby investment properties with comparable prices

2 Bed
2 Bath
1255 sft

5 Ambrose Way #5, Shirley, MA, 01464

2 Bed
2 Bath
1255 sft

31 Ambrose Way #31, Shirley, MA, 01464

2 Bed
2 Bath
1255 sft

29 Ambrose Way #29, Shirley, MA, 01464

2 Bed
1 Bath
768 sft

47 Alvarado Ave APT 2D, Worcester, MA, 01604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Shirley at 7 Ambrose Way #5, Shirley, MA, 01464 priced at $282,800 pairs $1,944/mo rent with $162/mo cash flow after a $1,384/mo payment. Total monthly income equals $1,944/mo, and annual cash flow comes to $1,941/yr on $93,748 invested. Return on cash invested is 21.98% in year one, and rental yield stands at 8.25% on a $282,800 basis. Equity gained on principal adds $1,825/yr, and 5% annual appreciation accumulates to $78,132 by year five. Five-year ROI measures 114.09% and total cumulative return in cash reaches $106,956. For financing, Ziffy Mortgage’s DSCR program evaluates $1,944/mo property income against a $1,384/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

9 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to Shirley's premier new community offering 48 thoughtfully designed townhomes, w/full basements, energy-efficient systems and more! Youll love the tranquil neighborhood setting of this community, which is just seconds from the MBTA commuter rail w/service to Boston and Benjamin Hill Park, which offers seasonal swimming and outdoor recreation. These new homes feature many upscale premium finishes and options to customize your new home. Experience the perfect balance of suburban tranquility and urban accessibility at The Village at Shirley Station. Whether you are a first-time homebuyer, downsizing, or seeking a modern lifestyle, this community offers an exceptional opportunity to own a brand-new townhome in a desirable location at prices you wont find anywhere!!Seller will pay up to 10k in buyers CC and eligible Buyers can qualify for downpayment assistance to make a NO MONEY DOWN PURCHASE! GPS to 42 Benjamin Rd. This is deed restricted affordable unit. See attached details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,707 (100%)
Owner Occupied HU	1,956 (72.3%)
Renter Occupied HU	632 (23.3%)
Vacant Housing Units	119 ( 4.4%)
Median Home Value	$533,333
Average Home Value	$622,294