17 Worcester DrLittletonMA01460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 17 Worcester Dr, Littleton, MA, 01460 generates $1,700/mo in rent and, after a $1,224/mo payment, leaves $124/mo in cash flow. Total monthly income is $1,700/mo, and annual cash flow is $1,487/yr on $82,875 invested. Return on cash invested sits at 21.7% in year one, and rental yield is 8.16% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 112.61% and total cumulative return in cash sums $93,322. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,700/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
3,798 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01460, Littleton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,915 (100%) |
| Owner Occupied HU | 3,169 (80.9%) |
| Renter Occupied HU | 611 (15.6%) |
| Vacant Housing Units | 135 ( 3.4%) |
| Median Home Value | $728,849 |
| Average Home Value | $750,992 |
Housing Distribution
Address Breakdown
Residential
3,878
Single Family
3,671
Multi-Family
207
Businesses
500
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kanniard Residential Group • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73464379