6986 War Creek RdThorn HillTN37881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thorn Hill at 6986 War Creek Rd, Thorn Hill, TN, 37881 offers a 13.55% rental yield on a $201,777 purchase with $2,278/mo rent. Total monthly income registers $2,278/mo, and a $988/mo payment leaves $1,070/mo available for distribution. Annual cash flow reaches $12,837/yr on $66,889 to close, and return on cash invested stands at 39.1% in year one. Equity gained on principal adds $1,302/yr while 5% annual appreciation supports $55,747 over five years. Portfolio math shows five-year ROI at 205.51% and total cumulative return in cash at $137,462. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,278/mo property income against a $988/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2012
20 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patti Osucha • EXIT Realty of the Smokies
Mls Name: Lakeway Area AOR
Mls Provider:
Mls ID: #707597
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.