Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6975 Fallbrook Ct W, Fort Worth, TX, 76120 offers $3,520/mo rent that, after a $1,273/mo payment, leaves $1,574/mo cash flow. Total monthly income is $3,520/mo, and annual cash flow is $18,886/yr on $86,190 cash. Return on cash invested measures 41.82% in year one, and rental yield stands at 16.25% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 222.05% and total cumulative return in cash reaches $191,381. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,520/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,123 (100%) |
| Owner Occupied HU | 4,007 (43.9%) |
| Renter Occupied HU | 4,644 (50.9%) |
| Vacant Housing Units | 472 ( 5.2%) |
| Median Home Value | $334,226 |
| Average Home Value | $447,957 |
Residential
8,754
Single Family
4,479
Multi-Family
4,275
Businesses
220
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $260,000 |
| 2024-07-11 | Listed for sale | $270,000 |
| 2024-05-23 | Pending sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5477.10 | N/A | $242,053 | 24.99% |
| 2022-08-14 | N/A | N/A | $193,657 | 19.08% |
| 2021-08-14 | $911.10 | 3.14% | $162,625 | 6.78% |
Listed by: Rosie Murillo • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20579406
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
