695 County Highway 28HancockNY13774
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 695 County Highway 28, Hancock, NY, 13774 in Hancock speaks for itself: 22.63% gross on a $119,000 price, generating $2,244/mo in rent and $1,449/mo in net income after the $535/mo debt service. DSCR 4.19, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $17,392 stacks alongside $32,878 in projected five-year appreciation and $1,096/yr in principal reduction. Projected total cumulative return: $138,665.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 22.6% | 6.2% |
| Monthly Cash Flow | $1,449 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,244 |
| Total Monthly Debt Service | $747 |
| DSCR Ratio | 3.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13774, Fishs Eddy, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 112 (100%) |
| Owner Occupied HU | 48 (42.9%) |
| Renter Occupied HU | 13 (11.6%) |
| Vacant Housing Units | 51 (45.5%) |
| Median Home Value | $380,000 |
| Average Home Value | $424,792 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13774, Fishs Eddy, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 112 (100%) |
| Owner Occupied HU | 48 (42.9%) |
| Renter Occupied HU | 13 (11.6%) |
| Vacant Housing Units | 51 (45.5%) |
| Median Home Value | $380,000 |
| Average Home Value | $424,792 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices