6941 E Rivercrest RdTucsonAZ85750
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 6941 E Rivercrest Rd, Tucson, AZ, 85750 in Tucson. At $499,500 it earns $4,024/mo in rent and distributes $871/mo to the owner after the $2,246/mo payment, a consistent 9.67% yield. DSCR 1.79 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $138,003 in value; $4,600/yr in principal paydown compounds ownership stake. Total projected return: $257,791.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.2% |
| Monthly Cash Flow | $871 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,024 |
| Total Monthly Debt Service | $2,754 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1978
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85750, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,613 (100%) |
| Owner Occupied HU | 9,232 (67.8%) |
| Renter Occupied HU | 2,763 (20.3%) |
| Vacant Housing Units | 1,618 (11.9%) |
| Median Home Value | $533,322 |
| Average Home Value | $607,357 |
Housing Distribution
Address Breakdown
Residential
12,920
Single Family
9,537
Multi-Family
3,383
Businesses
151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1978
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85750, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,613 (100%) |
| Owner Occupied HU | 9,232 (67.8%) |
| Renter Occupied HU | 2,763 (20.3%) |
| Vacant Housing Units | 1,618 (11.9%) |
| Median Home Value | $533,322 |
| Average Home Value | $607,357 |
Housing Distribution
Address Breakdown
Residential
12,920
Single Family
9,537
Multi-Family
3,383
Businesses
151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices