Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 6925 Lyndale Dr, Watauga, TX, 76148 at $299,000 posts ROI 37.05% with $1,416/mo cash flow from $3,779/mo rent. Total monthly income equals $3,779/mo, and annual cash flow records $16,989/yr on $99,119 to close. Return on cash invested measures 37.05% and rental yield reads 15.17% at the current $299,000. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 by year five. Five-year ROI prints 197% and total cumulative return in cash totals $195,262.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,779/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1988
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Price change | $299,000 |
| 2024-07-26 | Price change | $315,000 |
| 2024-07-10 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7813.61 | 26.84% | $343,535 | 35.43% |
| 2022-08-14 | $6160.36 | 18.63% | $253,659 | 10.18% |
| 2021-08-14 | $5192.76 | 8.76% | $230,220 | 6.93% |
Listed by: Kristi Reinertsen • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20662365
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
