6922 Vermillion StFrederickCO80530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frederick at 6922 Vermillion St, Frederick, CO, 80530 offers a 8% rental yield on a $598,400 purchase with $3,990/mo rent. Total monthly income registers $3,990/mo, and a $2,929/mo payment leaves $322/mo available for distribution. Annual cash flow reaches $3,864/yr on $196,874 to close, and return on cash invested stands at 22.02% in year one. Equity gained on principal adds $3,861/yr while 5% annual appreciation supports $165,327 over five years. Portfolio math shows five-year ROI at 114.06% and total cumulative return in cash at $224,557. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,990/mo property income against a $2,929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
7,074 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80530, Frederick, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,485 (100%) |
| Owner Occupied HU | 2,149 (86.5%) |
| Renter Occupied HU | 265 (10.7%) |
| Vacant Housing Units | 71 ( 2.9%) |
| Median Home Value | $556,495 |
| Average Home Value | $578,614 |
Housing Distribution
Address Breakdown
Residential
2,093
Single Family
2,093
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices