692 W 2235 S #BBrigham CityUT84302
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 692 W 2235 S #B, Brigham City, UT, 84302 in Brigham City is listed at $407,900 and delivers $2,891/mo in rent and $395/mo in net monthly cash flow. The 8.5% yield and 1.58 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $112,695 over five years, and $3,757/yr in principal reduction supplements cash return. Total projected cumulative return: $179,988.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $395 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,891 |
| Total Monthly Debt Service | $2,333 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
1,306 sqft lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84302, Brigham City, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,831 (100%) |
| Owner Occupied HU | 6,991 (71.1%) |
| Renter Occupied HU | 2,649 (26.9%) |
| Vacant Housing Units | 191 ( 1.9%) |
| Median Home Value | $410,417 |
| Average Home Value | $449,204 |
Housing Distribution
Address Breakdown
Residential
9,185
Single Family
8,748
Multi-Family
437
Businesses
684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
1,306 sqft lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84302, Brigham City, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,831 (100%) |
| Owner Occupied HU | 6,991 (71.1%) |
| Renter Occupied HU | 2,649 (26.9%) |
| Vacant Housing Units | 191 ( 1.9%) |
| Median Home Value | $410,417 |
| Average Home Value | $449,204 |
Housing Distribution
Address Breakdown
Residential
9,185
Single Family
8,748
Multi-Family
437
Businesses
684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices