Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spotsylvania at 6917 Braxton Springs Way, Spotsylvania, VA, 22553 generates $2,880/mo in rent and, after a $2,105/mo payment, leaves $309/mo in cash flow. Total monthly income is $2,880/mo, and annual cash flow is $3,709/yr on $142,578 invested. Return on cash invested sits at 22.51% in year one, and rental yield is 8.04% on a $430,100 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation builds toward $118,829 over five years. Five-year ROI reaches 116.54% and total cumulative return in cash sums $166,162. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,880/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22553, Spotsylvania, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,156 (100%) |
| Owner Occupied HU | 4,810 (78.1%) |
| Renter Occupied HU | 1,001 (16.3%) |
| Vacant Housing Units | 345 ( 5.6%) |
| Median Home Value | $518,692 |
| Average Home Value | $535,731 |
Residential
6,110
Single Family
5,950
Multi-Family
160
Businesses
428
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listing removed | $429,990 |
| 2025-08-17 | Listed for sale | $429,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-18 | $734.30 | N/A | $100,000 | N/A |
Listed by: N/A • N/A
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A
