Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Apollo Beach at 6912 Makers Way, Apollo Beach, FL, 33572 priced at $445,000 converts $3,667/mo rent into $515/mo cash flow after a $2,178/mo obligation. Total monthly income equals $3,667/mo, and annual cash flow totals $6,178/yr on $147,518 invested. Return on cash invested prints 24.1% in year one, and rental yield reads 9.89% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 126.47% and total cumulative return in cash sums $186,560. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,667/mo property income covering a $2,178/mo payment, not borrower’s personal income.
Single Family
Built in 2015
4,960 sqft lot
$N/A/sqft
$10 monthly HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2024-11-17 | Listed for sale | $445,000 |
| 2023-07-27 | Listing removed | N/A |
| 2023-07-20 | Listed for sale | $469,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $6231.53 | 6.46% | $223,778 | 3.00% |
| 2022-02-14 | $5853.36 | 3.80% | $217,260 | 3.00% |
| 2021-02-14 | $5639.17 | 1.75% | $210,932 | 1.40% |
Listed by: Bradley Livingston PA • RE/MAX REALTY UNLIMITED
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8322174
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
